| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 349 718 € | 0 € | 0 € | 33 179 € | 328 519 € | 46 500 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7878 € | 0 € | 7878 € | - | 0 € | 7878 € |
| 2024 | 276 525 € | 0 € | 0 € | 66 260 € | 262 246 € | 48 244 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 295 € | 0 € | 32 295 € | - | 0 € | 32 295 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8529 € | 0 € | 0 € | 133 079 € | 141 608 € | 0 € | 0 € | 1 762 010 € | 1 762 010 € | 1 903 618 € | - | 2818 € | 792 592 € | 0 € | 1 108 208 € | 1 903 618 € | 1 903 618 € |
| 2024 | 81 € | 0 € | 10 652 € | 61 540 € | 72 273 € | 0 € | 0 € | 1 145 690 € | 1 145 690 € | 1 217 963 € | - | 4620 € | 668 014 € | 0 € | 545 329 € | 1 217 963 € | 1 217 963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -32 360 € | 65.9% | 7760 € | 13 720 € | 30% |
| 2023 | -95 010 € | 43.7% | 6140 € | 12 280 € | 3+50% |
| 2022 | -66 110 € | - | 3210 € | 6050 € | 2 |