| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 722 € | - | - | - | - | - | - | 12 397 € | 19 325 € | 0 € | 3464 € | 0 € | 8990 € | 0 € | 0 € | 0 € | - | 44 € | - | - | 6827 € | 0 € | 6827 € | - | 6525 € | 302 € |
| 2023 | 32 432 € | - | - | - | - | - | - | 15 591 € | 16 841 € | 0 € | 2153 € | 0 € | 8212 € | 0 € | 0 € | 11 € | - | 0 € | - | - | 6487 € | 0 € | 6487 € | - | 0 € | 6487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3354 € | 0 € | 2730 € | 0 € | 6084 € | 0 € | 0 € | 0 € | 0 € | 6084 € | - | 2925 € | 0 € | 0 € | 3159 € | 6084 € | 6084 € |
| 2023 | 4150 € | 0 € | 5216 € | 0 € | 9366 € | 0 € | 0 € | 0 € | 0 € | 9366 € | - | 2410 € | 0 € | 0 € | 6956 € | 9366 € | 9366 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9240 € | 40.6% | 1960 € | 2650 € | 10% |
| 2023 | 6570 € | 87.7% | 1180 € | 2570 € | 10% |
| 2022 | 3500 € | - | 970 € | 2530 € | 1 |