| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 186 709 € | - | - | - | - | - | - | 187 221 € | -512 € | 13 148 € | 10 430 € | 5399 € | 47 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 738 € | 0 € | -18 738 € | - | 0 € | -18 738 € |
| 2024 | 197 855 € | - | - | - | - | - | - | 171 218 € | 26 637 € | 14 990 € | 8093 € | 157 € | 562 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3149 € | 0 € | 3149 € | - | 0 € | 3149 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4799 € | 0 € | 21 714 € | 4013 € | 30 526 € | 0 € | 0 € | 15 496 € | 15 496 € | 46 022 € | - | 31 991 € | 0 € | 0 € | 14 031 € | 46 022 € | 46 022 € |
| 2024 | 22 503 € | 0 € | 14 251 € | 9005 € | 45 759 € | 0 € | 0 € | 759 € | 759 € | 46 518 € | - | 13 749 € | 0 € | 0 € | 32 769 € | 46 518 € | 46 518 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 250 € | 21.5% | 1750 € | 7680 € | 2-33% |
| 2023 | 39 810 € | 8.2% | 2220 € | 7400 € | 30% |
| 2022 | 43 370 € | - | 1320 € | 4890 € | 3 |