| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 325 562 € | - | - | - | - | - | - | 316 924 € | 8638 € | 44 941 € | 8295 € | 0 € | 0 € | 0 € | 0 € | 1132 € | - | 29 € | - | - | -43 495 € | 5940 € | -49 435 € | - | 0 € | -49 435 € |
| 2023 | 481 013 € | - | - | - | - | - | - | 356 306 € | 124 707 € | 30 621 € | 20 087 € | 0 € | 0 € | 0 € | 0 € | 2045 € | - | 2013 € | - | - | 74 031 € | 3750 € | 70 281 € | - | 0 € | 70 281 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 135 € | 0 € | 72 763 € | 124 119 € | 243 017 € | 0 € | 0 € | 26 162 € | 26 162 € | 269 179 € | - | 82 937 € | 0 € | 0 € | 186 242 € | 269 179 € | 269 179 € |
| 2023 | 110 989 € | 0 € | 119 508 € | 102 889 € | 333 386 € | 0 € | 0 € | 44 236 € | 44 236 € | 377 622 € | - | 118 195 € | 0 € | 0 € | 259 427 € | 377 622 € | 377 622 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 210 € | 18.9% | 2050 € | 3340 € | 20% |
| 2023 | 21 210 € | 25.6% | 1830 € | 2990 € | 20% |
| 2022 | 28 510 € | - | 1560 € | 2540 € | 2 |