| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 74 549 € | - | - | - | - | - | - | 36 602 € | 37 947 € | 28 313 € | 21 131 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 497 € | 2375 € | -13 872 € | - | 0 € | -13 872 € |
| 2024 | 108 042 € | - | - | - | - | - | - | 48 680 € | 59 362 € | 29 304 € | 22 905 € | 413 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7545 € | 1750 € | 5795 € | - | 0 € | 5795 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7427 € | 0 € | 48 044 € | 0 € | 55 471 € | 0 € | 0 € | 130 486 € | 130 486 € | 185 957 € | - | 4131 € | 0 € | 0 € | 181 826 € | 185 957 € | 185 957 € |
| 2024 | 10 209 € | 0 € | 59 302 € | 0 € | 69 511 € | 0 € | 0 € | 142 333 € | 142 333 € | 211 844 € | - | 6647 € | 0 € | 0 € | 205 197 € | 211 844 € | 211 844 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 600 € | 31.8% | 2180 € | 6350 € | 20% |
| 2023 | 31 670 € | 8.1% | 2190 € | 6300 € | 2-33% |
| 2022 | 34 460 € | - | 2270 € | 6490 € | 3 |