| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 597 € | - | - | - | - | - | - | 0 € | 21 597 € | 16 143 € | 7399 € | 2428 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 483 € | 0 € | 483 € | - | 0 € | 483 € |
| 2024 | 21 642 € | - | - | - | - | - | - | 0 € | 21 642 € | 16 382 € | 8384 € | 1498 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1626 € | 0 € | -1626 € | - | 0 € | -1626 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 € | 0 € | 233 € | 3052 € | 3303 € | 0 € | 0 € | 380 € | 380 € | 3683 € | - | 15 599 € | 35 872 € | 0 € | -47 788 € | 3683 € | 3683 € |
| 2024 | 514 € | 0 € | 1906 € | 2837 € | 5257 € | 0 € | 0 € | 865 € | 865 € | 6122 € | - | 23 485 € | 30 906 € | 0 € | -48 269 € | 6122 € | 6122 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3460 € | 65.3% | 340 € | 2700 € | 10% |
| 2023 | 9960 € | 1228.0% | 950 € | 5580 € | 10% |
| 2022 | 750 € | - | 0 € | 960 € | 1 |