| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 351 830 € | - | - | - | - | - | - | 324 173 € | 27 657 € | 0 € | 72 256 € | 0 € | 2459 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -47 058 € | 0 € | -47 058 € | - | 0 € | -47 058 € |
| 2024 | 467 201 € | - | - | - | - | - | - | 504 372 € | -37 171 € | 0 € | 57 576 € | 11 617 € | 194 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -83 324 € | 0 € | -83 324 € | - | 0 € | -83 324 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 838 € | 0 € | 11 073 € | 6952 € | 28 863 € | 0 € | 0 € | 229 103 € | 229 103 € | 257 966 € | - | 23 337 € | 0 € | 0 € | 234 629 € | 257 966 € | 257 966 € |
| 2024 | 3532 € | 0 € | 54 975 € | 45 322 € | 103 829 € | 0 € | 0 € | 224 520 € | 224 520 € | 328 349 € | - | 46 662 € | 0 € | 0 € | 281 687 € | 328 349 € | 328 349 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 570 € | 9.4% | 22 180 € | 38 160 € | 7-30% |
| 2023 | 69 060 € | 5.0% | 28 340 € | 52 470 € | 10-9% |
| 2022 | 72 730 € | - | 24 970 € | 52 030 € | 11 |