| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 321 450 € | - | - | - | - | - | - | 267 706 € | 53 744 € | 70 582 € | 29 200 € | 48 € | 5529 € | 0 € | 0 € | 0 € | - | 34 582 € | - | - | -86 101 € | 10 133 € | -96 234 € | - | 0 € | -96 234 € |
| 2023 | 178 535 € | - | - | - | - | - | - | 138 068 € | 40 467 € | 82 584 € | 9632 € | 148 € | 6066 € | 0 € | 0 € | 57 € | - | 8876 € | - | - | -66 486 € | 3656 € | -70 142 € | - | 0 € | -70 142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 550 € | 0 € | 8062 € | 127 580 € | 172 192 € | 0 € | 0 € | 6588 € | 6588 € | 178 780 € | - | 24 915 € | 396 695 € | 0 € | -242 830 € | 178 780 € | 178 780 € |
| 2023 | 604 € | 0 € | 4017 € | 158 485 € | 163 106 € | 0 € | 0 € | 19 152 € | 19 152 € | 182 258 € | - | 21 132 € | 307 722 € | 0 € | -146 596 € | 182 258 € | 182 258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 940 € | 128.2% | 7050 € | 12 500 € | 30% |
| 2023 | 32 400 € | 52.4% | 6360 € | 12 130 € | 30% |
| 2022 | 68 100 € | - | 8610 € | 15 260 € | 3 |