| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 654 790 € | - | - | - | - | - | - | 640 528 € | 14 262 € | 0 € | 3452 € | 1840 € | 0 € | 0 € | 0 € | 0 € | - | 152 € | - | - | 12 498 € | 0 € | 12 498 € | - | 0 € | 12 498 € |
| 2023 | 599 947 € | - | - | - | - | - | - | 531 075 € | 68 872 € | 508 € | 2899 € | 0 € | 430 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 035 € | 0 € | 65 035 € | - | 0 € | 65 035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 640 € | 0 € | 74 073 € | 5710 € | 139 423 € | 0 € | 0 € | 11 813 € | 11 813 € | 151 236 € | - | 40 538 € | 0 € | 3213 € | 107 485 € | 151 236 € | 148 023 € |
| 2023 | 23 998 € | 0 € | 94 911 € | 557 € | 119 466 € | 0 € | 0 € | 12 908 € | 12 908 € | 132 374 € | - | 9174 € | 0 € | 3213 € | 119 987 € | 132 374 € | 129 161 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -12 360 € | 21.9% | 10 290 € | 27 650 € | 8+14% |
| 2023 | -10 140 € | 45.7% | 7910 € | 24 410 € | 7-13% |
| 2022 | -18 690 € | - | 6360 € | 18 440 € | 8 |