| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 567 896 € | - | - | - | - | - | - | 498 028 € | 69 868 € | 19 563 € | 42 013 € | 0 € | 4788 € | 0 € | 0 € | 0 € | - | 2381 € | - | - | 1123 € | 0 € | 1123 € | - | 0 € | 1123 € |
| 2023 | 584 586 € | - | - | - | - | - | - | 516 867 € | 67 719 € | 22 968 € | 41 655 € | 24 158 € | 5678 € | 0 € | 0 € | 0 € | - | 2010 € | - | - | 19 566 € | 0 € | 19 566 € | - | 0 € | 19 566 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9284 € | 0 € | 54 415 € | 6087 € | 69 786 € | 0 € | 0 € | 110 230 € | 110 230 € | 180 016 € | - | 44 996 € | 0 € | 0 € | 135 020 € | 180 016 € | 180 016 € |
| 2023 | 24 622 € | 0 € | 50 607 € | 7154 € | 82 383 € | 0 € | 0 € | 114 120 € | 114 120 € | 196 503 € | - | 38 175 € | 21 431 € | 0 € | 136 897 € | 196 503 € | 196 503 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 139 850 € | 23.0% | 29 370 € | 64 950 € | 160% |
| 2023 | 113 740 € | 58.6% | 18 970 € | 45 320 € | 16+33% |
| 2022 | 71 710 € | - | 9580 € | 22 210 € | 12 |