| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 37 438 € | - | - | - | - | - | - | 10 979 € | 26 459 € | 6671 € | 17 493 € | 0 € | 65 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2230 € | 0 € | 2230 € | - | 0 € | 2230 € |
| 2024 | 20 081 € | - | - | - | - | - | - | 10 386 € | 9695 € | 4610 € | 17 120 € | 0 € | 52 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 087 € | 0 € | -12 087 € | - | 0 € | -12 087 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4885 € | 0 € | 29 683 € | 0 € | 34 568 € | 0 € | 0 € | 9272 € | 9272 € | 43 840 € | - | 11 232 € | 0 € | 0 € | 32 608 € | 43 840 € | 43 840 € |
| 2024 | 6208 € | 0 € | 25 157 € | 0 € | 31 365 € | 0 € | 0 € | 11 636 € | 11 636 € | 43 001 € | - | 12 623 € | 0 € | 0 € | 30 378 € | 43 001 € | 43 001 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8450 € | 7.7% | 1030 € | 2840 € | 10% |
| 2023 | 9150 € | 19.9% | 600 € | 2500 € | 10% |
| 2022 | 11 430 € | - | 510 € | 2390 € | 1 |