| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 279 € | - | - | - | - | - | - | 28 549 € | -3270 € | 0 € | 102 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3372 € | 0 € | -3372 € | - | 0 € | -3372 € |
| 2024 | 24 102 € | - | - | - | - | - | - | 22 158 € | 1944 € | 0 € | 332 € | 0 € | 500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1112 € | 1027 € | 85 € | - | 0 € | 85 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 € | 0 € | 1734 € | 0 € | 1762 € | 0 € | 0 € | 0 € | 0 € | 1762 € | - | 2249 € | 0 € | 0 € | -487 € | 1762 € | 1762 € |
| 2024 | 3086 € | 0 € | 270 € | 0 € | 3356 € | 0 € | 0 € | 0 € | 0 € | 3356 € | - | 471 € | 0 € | 0 € | 2885 € | 3356 € | 3356 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8920 € | 7.9% | 3240 € | 4640 € | 20% |
| 2023 | 9690 € | 4.6% | 3000 € | 3920 € | 20% |
| 2022 | 10 160 € | - | 2930 € | 3880 € | 2 |