| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 117 336 € | - | - | - | - | - | - | 93 580 € | 23 756 € | 10 998 € | 3380 € | 146 € | 249 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9275 € | 0 € | 9275 € | - | 0 € | 9275 € |
| 2024 | 19 816 € | - | - | - | - | - | - | 18 478 € | 1338 € | 3155 € | 2899 € | 0 € | 0 € | 0 € | 0 € | 1273 € | - | 202 € | - | - | -3645 € | 25 € | -3670 € | - | 0 € | -3670 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 411 € | 0 € | 2904 € | 7911 € | 22 226 € | 0 € | 0 € | 92 € | 92 € | 22 318 € | - | 26 716 € | 0 € | 0 € | -4398 € | 22 318 € | 22 318 € |
| 2024 | 74 € | 0 € | 1111 € | 245 € | 1430 € | 0 € | 0 € | 896 € | 896 € | 2326 € | - | 16 000 € | 0 € | 0 € | -13 674 € | 2326 € | 2326 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 620 € | 172.1% | 840 € | 1270 € | 10% |
| 2023 | -860 € | 4200.0% | 1090 € | 1780 € | 10% |
| 2022 | -20 € | - | 1560 € | 2760 € | 1 |