| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 557 € | - | - | - | - | - | - | 52 010 € | 16 547 € | 2086 € | 11 382 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3079 € | 0 € | 3079 € | - | 0 € | 3079 € |
| 2023 | 50 977 € | - | - | - | - | - | - | 16 995 € | 33 982 € | 7600 € | 267 € | 0 € | 1097 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 018 € | 0 € | 25 018 € | - | 0 € | 25 018 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 532 € | 0 € | 2244 € | 24 745 € | 53 521 € | 0 € | 0 € | 0 € | 0 € | 53 521 € | - | 2810 € | 20 000 € | 0 € | 30 711 € | 53 521 € | 53 521 € |
| 2023 | 8627 € | 0 € | 3677 € | 38 342 € | 50 646 € | 0 € | 0 € | 9 € | 9 € | 50 655 € | - | 3023 € | 20 000 € | 0 € | 27 632 € | 50 655 € | 50 655 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 210 € | 21.2% | 1760 € | 2870 € | 1-50% |
| 2023 | 13 370 € | 26.6% | 1810 € | 2950 € | 2-33% |
| 2022 | 10 560 € | - | 1440 € | 2350 € | 3 |