| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 324 137 € | - | - | - | - | - | - | 0 € | 324 137 € | 307 261 € | 21 236 € | 327 € | 22 297 € | 0 € | 0 € | 0 € | - | 12 € | - | - | -26 342 € | 0 € | -26 342 € | - | 0 € | -26 342 € |
| 2023 | 566 760 € | - | - | - | - | - | - | 0 € | 566 760 € | 701 043 € | 29 170 € | 6113 € | 1526 € | 0 € | 0 € | 0 € | - | 2516 € | - | - | -161 382 € | 0 € | -161 382 € | - | 0 € | -161 382 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4042 € | 0 € | 45 627 € | 921 € | 50 590 € | 0 € | 0 € | 266 870 € | 266 870 € | 317 460 € | - | 270 628 € | 0 € | 0 € | 46 832 € | 317 460 € | 317 460 € |
| 2023 | 2690 € | 0 € | 51 188 € | 921 € | 54 799 € | 0 € | 0 € | 328 216 € | 328 216 € | 383 015 € | - | 309 841 € | 0 € | 0 € | 73 174 € | 383 015 € | 383 015 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 103 330 € | 24.8% | 19 700 € | 35 960 € | 12-33% |
| 2023 | 137 480 € | 5.9% | 31 990 € | 67 340 € | 18+20% |
| 2022 | 146 090 € | - | 24 040 € | 51 190 € | 15 |