| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 259 493 € | - | - | - | - | - | - | 193 384 € | 66 109 € | 45 430 € | 15 614 € | 3188 € | 2006 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6247 € | 411 € | 5836 € | - | 0 € | 5836 € |
| 2023 | 217 898 € | - | - | - | - | - | - | 158 261 € | 59 637 € | 37 062 € | 13 630 € | 1865 € | 4061 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6749 € | 983 € | 5766 € | - | 0 € | 5766 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 382 € | 0 € | 1990 € | 1563 € | 14 935 € | 0 € | 0 € | 1397 € | 1397 € | 16 332 € | - | 2799 € | 0 € | 0 € | 13 533 € | 16 332 € | 16 332 € |
| 2023 | 4990 € | 0 € | 4731 € | 538 € | 10 259 € | 0 € | 0 € | 591 € | 591 € | 10 850 € | - | 3153 € | 0 € | 0 € | 7697 € | 10 850 € | 10 850 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 170 € | 22.8% | 4400 € | 8920 € | 30% |
| 2023 | 13 980 € | 17.5% | 2640 € | 7250 € | 30% |
| 2022 | 16 950 € | - | 2190 € | 6010 € | 3 |