| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 607 752 € | - | - | - | - | - | - | 1 859 601 € | 748 151 € | 409 718 € | 119 483 € | 1232 € | 16 466 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 203 716 € | 1965 € | 201 751 € | - | 0 € | 201 751 € |
| 2024 | 2 873 984 € | - | - | - | - | - | - | 2 064 645 € | 809 339 € | 389 871 € | 151 511 € | 1075 € | 15 936 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 253 096 € | 51 801 € | 201 295 € | - | 0 € | 201 295 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 183 165 € | 0 € | 355 653 € | 2801 € | 541 619 € | 0 € | 0 € | 1193 € | 1193 € | 542 812 € | - | 85 493 € | 0 € | 0 € | 457 319 € | 542 812 € | 542 812 € |
| 2024 | 139 137 € | 0 € | 311 116 € | 5339 € | 455 592 € | 0 € | 0 € | 1339 € | 1339 € | 456 931 € | - | 201 363 € | 0 € | 0 € | 255 568 € | 456 931 € | 456 931 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 210 520 € | 4.2% | 26 390 € | 44 390 € | 50% |
| 2023 | 201 960 € | 72.9% | 24 480 € | 41 680 € | 5-17% |
| 2022 | 116 820 € | - | 21 520 € | 36 510 € | 6 |