| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 099 € | - | - | - | - | - | - | 15 517 € | 7582 € | 0 € | 141 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7441 € | 875 € | 6566 € | - | 3500 € | 3066 € |
| 2024 | 29 242 € | - | - | - | - | - | - | 12 292 € | 16 950 € | 2290 € | 142 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 518 € | 2875 € | 11 643 € | - | 11 500 € | 143 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7630 € | 0 € | 982 € | 0 € | 8612 € | 0 € | 0 € | 6232 € | 6232 € | 14 844 € | - | 1311 € | 0 € | 0 € | 13 533 € | 14 844 € | 14 844 € |
| 2024 | 6596 € | 0 € | 2121 € | 0 € | 8717 € | 0 € | 0 € | 5026 € | 5026 € | 13 743 € | - | 3276 € | 0 € | 0 € | 10 467 € | 13 743 € | 13 743 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8580 € | 125.8% | 1940 € | 3160 € | 20% |
| 2023 | 3800 € | 69.6% | 1420 € | 2310 € | 20% |
| 2022 | 2240 € | - | 830 € | 1350 € | 2 |