| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 645 € | - | - | - | - | - | - | 19 183 € | 21 462 € | 0 € | 17 738 € | 584 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4308 € | 0 € | 4308 € | - | 0 € | 4308 € |
| 2023 | 30 624 € | - | - | - | - | - | - | 15 031 € | 15 593 € | 0 € | 12 364 € | 5 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3234 € | 0 € | 3234 € | - | 0 € | 3234 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9206 € | 0 € | 4393 € | 0 € | 13 599 € | 0 € | 0 € | 75 € | 75 € | 13 674 € | - | 3279 € | 0 € | 0 € | 10 395 € | 13 674 € | 13 674 € |
| 2023 | 1520 € | 0 € | 5478 € | 0 € | 6998 € | 0 € | 0 € | 441 € | 441 € | 7439 € | - | 1352 € | 0 € | 0 € | 6087 € | 7439 € | 7439 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 120 € | 12.6% | 2270 € | 2860 € | 10% |
| 2023 | 11 580 € | 4.5% | 2540 € | 3100 € | 10% |
| 2022 | 11 080 € | - | 2570 € | 3770 € | 1 |