| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 109 538 € | - | - | - | - | - | - | 122 148 € | -12 610 € | 25 € | 5925 € | 0 € | 249 844 € | 0 € | 0 € | 0 € | - | 850 € | - | - | -269 254 € | 0 € | -269 254 € | - | 0 € | -269 254 € |
| 2016 | 718 659 € | - | - | - | - | - | - | 681 139 € | 37 520 € | 1483 € | 27 244 € | 0 € | 4104 € | 0 € | 0 € | 0 € | - | 2503 € | - | - | 2186 € | 826 € | 1360 € | - | 0 € | 1360 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 0 € | 0 € | 103 820 € | 1446 € | 105 266 € | 0 € | 0 € | 0 € | 0 € | 105 266 € | - | 352 848 € | 0 € | 0 € | -247 582 € | 105 266 € | 105 266 € |
| 2016 | 8573 € | 0 € | 152 408 € | 160 238 € | 321 219 € | 0 € | 0 € | 24 738 € | 24 738 € | 345 957 € | - | 298 386 € | 25 897 € | 0 € | 21 674 € | 345 957 € | 345 957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||