| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 103 268 € | - | - | - | - | - | - | 127 806 € | -24 538 € | 0 € | 19 925 € | 0 € | 64 024 € | 0 € | 0 € | 0 € | - | 66 207 € | - | - | -174 694 € | 0 € | -174 694 € | - | 0 € | -174 694 € |
| 2023 | 214 670 € | - | - | - | - | - | - | 121 982 € | 92 688 € | 0 € | 8369 € | 0 € | 44 084 € | 0 € | 0 € | 0 € | - | 94 925 € | - | - | -54 690 € | 0 € | -54 690 € | - | 0 € | -54 690 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8450 € | 0 € | 261 499 € | 0 € | 269 949 € | 0 € | 0 € | 3 142 742 € | 3 142 742 € | 3 412 691 € | - | 33 480 € | 1 660 493 € | 0 € | 1 718 718 € | 3 412 691 € | 3 412 691 € |
| 2023 | 15 795 € | 0 € | 232 836 € | 0 € | 248 631 € | 0 € | 0 € | 3 045 274 € | 3 045 274 € | 3 293 905 € | - | 1 400 493 € | 0 € | 0 € | 1 893 412 € | 3 293 905 € | 3 293 905 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 060 € | 35.1% | 1910 € | 2260 € | 10% |
| 2023 | 44 780 € | 60.7% | 1680 € | 1990 € | 10% |
| 2022 | 27 860 € | - | 1270 € | 1500 € | 1 |