| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 215 258 € | - | - | - | - | - | - | 110 763 € | 104 495 € | 49 624 € | 9643 € | 0 € | 37 192 € | 0 € | 0 € | 467 € | - | 0 € | - | - | 8503 € | 0 € | 8503 € | - | 0 € | 8503 € |
| 2023 | 192 451 € | - | - | - | - | - | - | 107 163 € | 85 288 € | 60 582 € | 9909 € | 0 € | 13 875 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 922 € | 0 € | 922 € | - | 0 € | 922 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 447 € | 0 € | 1536 € | 0 € | 47 983 € | 0 € | 0 € | 0 € | 0 € | 47 983 € | - | 8816 € | 0 € | 0 € | 39 167 € | 47 983 € | 47 983 € |
| 2023 | 35 258 € | 0 € | 9560 € | 0 € | 44 818 € | 0 € | 0 € | 0 € | 0 € | 44 818 € | - | 14 154 € | 0 € | 0 € | 30 664 € | 44 818 € | 44 818 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 950 € | 15.2% | 4320 € | 2630 € | 10% |
| 2023 | 38 850 € | 0.0% | 6110 € | 2710 € | 10% |
| 2022 | 38 850 € | - | 5350 € | 2110 € | 1 |