| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 928 699 € | - | - | - | - | - | - | 1 209 855 € | 2 718 844 € | 0 € | 155 979 € | 256 206 € | 5574 € | 0 € | 0 € | 296 282 € | - | 1 900 166 € | - | - | 1 209 613 € | 0 € | 1 209 613 € | - | 0 € | 1 209 613 € |
| 2023 | 3 872 020 € | - | - | - | - | - | - | 1 341 910 € | 2 530 110 € | 0 € | 175 536 € | 0 € | 6125 € | 0 € | 0 € | 103 421 € | - | 1 464 152 € | - | - | 987 718 € | 0 € | 987 718 € | - | 0 € | 987 718 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 021 408 € | 0 € | 364 419 € | 0 € | 1 385 827 € | 3 056 890 € | 0 € | 35 039 627 € | 38 096 517 € | 39 482 344 € | - | 28 354 020 € | 0 € | 0 € | 11 128 324 € | 39 482 344 € | 39 482 344 € |
| 2023 | 661 201 € | 0 € | 397 361 € | 0 € | 1 058 562 € | 3 298 224 € | 0 € | 33 551 784 € | 36 850 008 € | 37 908 570 € | - | 1 857 044 € | 26 132 814 € | 0 € | 9 918 712 € | 37 908 570 € | 37 908 570 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 564 910 € | 21.8% | 1740 € | 2840 € | 10% |
| 2023 | 463 890 € | 8.5% | 1530 € | 2500 € | 10% |
| 2022 | 507 120 € | - | 1250 € | 2050 € | 1 |