| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 729 169 € | - | - | - | - | - | - | 1 694 145 € | 35 024 € | 0 € | 36 981 € | 29 412 € | 17 394 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 061 € | 0 € | 10 061 € | - | 0 € | 10 061 € |
| 2023 | 2 210 774 € | - | - | - | - | - | - | 2 050 980 € | 159 794 € | 0 € | 58 556 € | 10 000 € | 108 215 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3023 € | 0 € | 3023 € | - | 0 € | 3023 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 584 € | 0 € | 140 268 € | 0 € | 200 852 € | 72 300 € | 0 € | 0 € | 72 300 € | 273 152 € | - | 193 054 € | 0 € | 0 € | 80 098 € | 273 152 € | 273 152 € |
| 2023 | 127 433 € | 0 € | 89 204 € | 0 € | 216 637 € | 72 300 € | 0 € | 0 € | 72 300 € | 288 937 € | - | 218 899 € | 0 € | 0 € | 70 038 € | 288 937 € | 288 937 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 100 € | 22.1% | 12 640 € | 20 530 € | 2+100% |
| 2023 | 56 610 € | 83.9% | 9990 € | 16 290 € | 10% |
| 2022 | 30 790 € | - | 11 780 € | 19 010 € | 1 |