| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 700 € | - | - | - | - | - | - | 31 591 € | 18 109 € | 16 851 € | 224 € | 3988 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5022 € | 0 € | 5022 € | - | 0 € | 5022 € |
| 2023 | 49 298 € | - | - | - | - | - | - | 29 398 € | 19 900 € | 16 385 € | 254 € | 3911 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7172 € | 0 € | 7172 € | - | 0 € | 7172 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 931 € | 0 € | 24 236 € | 44 € | 41 211 € | 0 € | 0 € | 1723 € | 1723 € | 42 934 € | - | 27 401 € | 0 € | 0 € | 15 533 € | 42 934 € | 42 934 € |
| 2023 | 15 923 € | 0 € | 17 577 € | 44 € | 33 544 € | 0 € | 0 € | 2333 € | 2333 € | 35 877 € | - | 25 366 € | 0 € | 0 € | 10 511 € | 35 877 € | 35 877 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5090 € | 8.5% | 90 € | 4990 € | 20% |
| 2023 | 4690 € | 71.2% | 100 € | 4580 € | 20% |
| 2022 | 2740 € | - | 40 € | 2690 € | 2 |