| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 204 183 € | - | - | - | - | - | - | 0 € | 204 183 € | 137 896 € | 28 591 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 40 € | - | - | 37 656 € | 6549 € | 31 107 € | - | 0 € | 31 107 € |
| 2023 | 184 451 € | - | - | - | - | - | - | 0 € | 184 451 € | 126 899 € | 28 009 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 543 € | 8105 € | 21 438 € | - | 0 € | 21 438 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 283 € | 0 € | 26 970 € | 122 € | 38 375 € | 0 € | 0 € | 23 372 € | 23 372 € | 61 747 € | - | 13 914 € | 0 € | 0 € | 47 833 € | 61 747 € | 61 747 € |
| 2023 | 3935 € | 0 € | 28 832 € | 282 € | 33 049 € | 0 € | 52 € | 25 243 € | 25 295 € | 58 344 € | - | 12 424 € | 0 € | 0 € | 45 920 € | 58 344 € | 58 344 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 91 590 € | 9.6% | 15 120 € | 32 900 € | 60% |
| 2023 | 83 550 € | 7.5% | 12 150 € | 27 750 € | 60% |
| 2022 | 90 310 € | - | 12 750 € | 28 040 € | 6 |