| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 65 467 € | - | - | - | - | - | - | 502 888 € | -437 421 € | 0 € | 3802 € | 238 € | 98 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -441 083 € | 0 € | -441 083 € | - | 0 € | -441 083 € |
| 2023 | 460 976 € | - | - | - | - | - | - | 438 768 € | 22 208 € | 0 € | 8455 € | 0 € | 2673 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 080 € | 0 € | 11 080 € | - | 0 € | 11 080 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 73 596 € | 0 € | 73 596 € | 0 € | 0 € | 4201 € | 4201 € | 77 797 € | - | 61 186 € | 0 € | 0 € | 16 611 € | 77 797 € | 77 797 € |
| 2023 | 1049 € | 0 € | 532 325 € | 0 € | 533 374 € | 0 € | 0 € | 6392 € | 6392 € | 539 766 € | - | 81 572 € | 500 € | 0 € | 457 694 € | 539 766 € | 539 766 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2500 € | 91.7% | 0 € | 0 € | - |
| 2023 | -29 950 € | 41.8% | 0 € | 0 € | - |
| 2022 | -51 470 € | - | 0 € | 0 € | - |