| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 124 725 € | - | - | - | - | - | - | 76 389 € | 48 336 € | 34 568 € | 22 917 € | 423 € | 1609 € | 0 € | 0 € | 191 € | - | 0 € | - | - | -10 144 € | 0 € | -10 144 € | - | 0 € | -10 144 € |
| 2020 | 181 362 € | - | - | - | - | - | - | 122 333 € | 59 029 € | 64 926 € | 23 173 € | 713 € | 4572 € | 0 € | 0 € | 0 € | - | 83 € | - | - | -33 012 € | 0 € | -33 012 € | - | 0 € | -33 012 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 4292 € | 0 € | 3801 € | 4401 € | 12 494 € | 0 € | 0 € | 2142 € | 2142 € | 14 636 € | - | 72 209 € | 26 549 € | 0 € | -84 122 € | 14 636 € | 14 636 € |
| 2020 | 4876 € | 0 € | 3939 € | 5073 € | 13 888 € | 0 € | 3 € | 2516 € | 2519 € | 16 407 € | - | 62 185 € | 28 199 € | 0 € | -73 977 € | 16 407 € | 16 407 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 9330 € | - | 1020 € | 2310 € | 3 |