| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 763 480 € | - | - | - | - | - | - | 822 866 € | -59 386 € | 308 449 € | 18 906 € | 393 904 € | 41 145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 982 € | 0 € | -33 982 € | - | 0 € | -33 982 € |
| 2020 | 1 209 687 € | - | - | - | - | - | - | 1 665 986 € | -456 299 € | 96 332 € | 16 914 € | 326 € | 35 314 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -604 533 € | 0 € | -604 533 € | - | 0 € | -604 533 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 157 € | 0 € | 423 899 € | 156 291 € | 580 347 € | 0 € | 0 € | 6 161 441 € | 6 161 441 € | 6 741 788 € | - | 257 998 € | 6 539 824 € | 0 € | -56 034 € | 6 741 788 € | 6 741 788 € |
| 2020 | 7383 € | 0 € | 15 773 € | 215 745 € | 238 901 € | 0 € | 0 € | 3 691 306 € | 3 691 306 € | 3 930 207 € | - | 250 848 € | 6 439 570 € | 0 € | -2 760 211 € | 3 930 207 € | 3 930 207 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 116 850 € | 32.1% | 36 280 € | 78 170 € | 22-39% |
| 2023 | 172 060 € | 47.8% | 61 940 € | 109 370 € | 36+29% |
| 2022 | 329 540 € | - | 127 930 € | 219 300 € | 28 |