| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 641 € | - | - | - | - | - | - | 67 089 € | -20 448 € | 15 286 € | 23 940 € | 599 € | 8875 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -67 950 € | 0 € | -67 950 € | - | 0 € | -67 950 € |
| 2023 | 49 290 € | - | - | - | - | - | - | 69 178 € | -19 888 € | 27 592 € | 23 918 € | 0 € | 0 € | 0 € | 0 € | 342 € | - | 8223 € | - | - | -79 279 € | 0 € | -79 279 € | - | 0 € | -79 279 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2475 € | 0 € | 2958 € | 0 € | 5433 € | 0 € | 0 € | 1 082 469 € | 1 082 469 € | 1 087 902 € | - | 17 108 € | 564 376 € | 0 € | 506 418 € | 1 087 902 € | 1 087 902 € |
| 2023 | 584 € | 0 € | 1950 € | 1394 € | 3928 € | 0 € | 0 € | 1 134 194 € | 1 134 194 € | 1 138 122 € | - | 9164 € | 554 590 € | 0 € | 574 368 € | 1 138 122 € | 1 138 122 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6040 € | 22.0% | 1500 € | 2860 € | 10% |
| 2023 | 4950 € | 44.3% | 1380 € | 2860 € | 10% |
| 2022 | 8890 € | - | 1500 € | 2860 € | 1 |