| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 34 777 € | - | - | - | - | - | - | 8167 € | 26 610 € | 26 790 € | 562 € | 0 € | 638 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1380 € | 0 € | -1380 € | - | 0 € | -1380 € |
| 2018 | 34 541 € | - | - | - | - | - | - | 12 997 € | 21 544 € | 26 119 € | 173 € | 0 € | 674 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5422 € | 0 € | -5422 € | - | 0 € | -5422 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 854 € | 0 € | 782 € | 3 € | 1639 € | 0 € | 105 € | 0 € | 105 € | 1744 € | - | 11 763 € | 0 € | 744 € | -10 763 € | 1744 € | 1000 € |
| 2018 | 1 € | 0 € | 4665 € | 3 € | 4669 € | 0 € | 31 € | 60 € | 91 € | 4760 € | - | 13 399 € | 0 € | 744 € | -9383 € | 4760 € | 4016 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 4090 € | 2.8% | 1530 € | 2540 € | 20% |
| 2022 | 3980 € | - | 1200 € | 1950 € | 2 |