| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 425 727 € | - | - | - | - | - | - | 245 205 € | 180 522 € | 16 584 € | 1405 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 162 528 € | 3000 € | 159 528 € | - | 0 € | 159 528 € |
| 2023 | 203 927 € | - | - | - | - | - | - | 116 667 € | 87 260 € | 5518 € | 1453 € | 0 € | 139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 150 € | 0 € | 80 150 € | - | 0 € | 80 150 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 154 190 € | 0 € | 34 712 € | 8228 € | 197 130 € | 0 € | 0 € | 27 101 € | 27 101 € | 224 231 € | - | 15 908 € | 0 € | 0 € | 208 323 € | 224 231 € | 224 231 € |
| 2023 | 61 217 € | 0 € | 23 833 € | 518 € | 85 568 € | 0 € | 0 € | 7654 € | 7654 € | 93 222 € | - | 32 427 € | 0 € | 0 € | 60 795 € | 93 222 € | 93 222 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 145 220 € | 241.2% | 27 040 € | 45 070 € | 5+150% |
| 2023 | 42 560 € | 42660.0% | 7490 € | 12 380 € | 2+100% |
| 2022 | -100 € | - | 90 € | 150 € | 1 |