| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 200 € | - | - | - | - | - | - | 11 998 € | 18 202 € | 0 € | 79 € | 0 € | 29 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 094 € | 0 € | 18 094 € | - | 0 € | 18 094 € |
| 2023 | 39 361 € | - | - | - | - | - | - | 10 687 € | 28 674 € | 0 € | 59 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 606 € | 0 € | 28 606 € | - | 0 € | 28 606 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9 € | 0 € | 604 902 € | 0 € | 604 911 € | 0 € | 0 € | 0 € | 0 € | 604 911 € | - | 103 351 € | 10 800 € | 0 € | 490 760 € | 604 911 € | 604 911 € |
| 2023 | 10 € | 0 € | 509 788 € | 0 € | 509 798 € | 0 € | 0 € | 0 € | 0 € | 509 798 € | - | 280 326 € | 0 € | 0 € | 229 472 € | 509 798 € | 509 798 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4210 € | 5.4% | 1600 € | 2600 € | 3-25% |
| 2023 | 4450 € | 50.8% | 1690 € | 2750 € | 40% |
| 2022 | 2950 € | - | 1120 € | 1820 € | 4 |