| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 609 668 € | - | - | - | - | - | - | 40 699 € | 568 969 € | 444 465 € | 2789 € | 0 € | 682 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 121 033 € | 0 € | 121 033 € | - | 0 € | 121 033 € |
| 2023 | 400 862 € | - | - | - | - | - | - | 45 611 € | 355 251 € | 279 394 € | 4401 € | 1342 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 798 € | 0 € | 72 798 € | - | 0 € | 72 798 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 122 258 € | 0 € | 847 € | 0 € | 123 105 € | 0 € | 0 € | 140 936 € | 140 936 € | 264 041 € | - | 27 087 € | 0 € | 0 € | 236 954 € | 264 041 € | 264 041 € |
| 2023 | 111 742 € | 0 € | 0 € | 0 € | 111 742 € | 0 € | 0 € | 21 522 € | 21 522 € | 133 264 € | - | 6187 € | 0 € | 0 € | 127 077 € | 133 264 € | 133 264 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 410 € | 20.3% | 58 880 € | 6200 € | 30% |
| 2023 | 61 010 € | 75.5% | 39 030 € | 8160 € | 3+200% |
| 2022 | 34 770 € | - | 29 520 € | 2100 € | 1 |