| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5911 € | - | - | - | - | - | - | 100 € | 5811 € | 3042 € | 1035 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1734 € | 0 € | 1734 € | - | 0 € | 1734 € |
| 2023 | 7739 € | - | - | - | - | - | - | 310 € | 7429 € | 3904 € | 1020 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2505 € | 0 € | 2505 € | - | 0 € | 2505 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6524 € | 0 € | 2 € | 0 € | 6526 € | 0 € | 0 € | 1673 € | 1673 € | 8199 € | - | 612 € | 0 € | 0 € | 7587 € | 8199 € | 8199 € |
| 2023 | 4401 € | 0 € | 2 € | 0 € | 4403 € | 0 € | 0 € | 2034 € | 2034 € | 6437 € | - | 585 € | 0 € | 0 € | 5852 € | 6437 € | 6437 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 630 € | 25.0% | 210 € | 410 € | 10% |
| 2023 | 840 € | 82.2% | 290 € | 550 € | 10% |
| 2022 | 4730 € | - | 270 € | 510 € | 1 |