| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 169 € | -169 € | 0 € | 397 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -566 € | 0 € | -566 € | - | 50 € | -616 € |
| 2024 | 0 € | - | - | - | - | - | - | 89 € | -89 € | 0 € | 398 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -487 € | 0 € | -487 € | - | 50 € | -537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2785 € | 0 € | 0 € | 0 € | 2785 € | 0 € | 0 € | 411 € | 411 € | 3196 € | - | 3027 € | 0 € | 0 € | 169 € | 3196 € | 3196 € |
| 2024 | 3866 € | 0 € | 0 € | 0 € | 3866 € | 0 € | 0 € | 0 € | 0 € | 3866 € | - | 3081 € | 0 € | 0 € | 785 € | 3866 € | 3866 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 460 € | 86.9% | 0 € | 0 € | 10% |
| 2023 | 3510 € | 26.3% | 430 € | 510 € | 10% |
| 2022 | 2780 € | - | 120 € | 140 € | 1 |