| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 162 467 € | - | - | - | - | - | - | 154 266 € | 8201 € | 8770 € | 696 € | 0 € | 198 € | 0 € | 0 € | 0 € | - | 4 € | - | - | -1467 € | 2750 € | -4217 € | - | 0 € | -4217 € |
| 2022 | 283 084 € | - | - | - | - | - | - | 269 279 € | 13 805 € | 10 654 € | 510 € | 457 € | 348 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2750 € | 0 € | 2750 € | - | 0 € | 2750 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 5550 € | 0 € | 8882 € | 21 866 € | 36 298 € | 0 € | 0 € | 420 € | 420 € | 36 718 € | - | 8795 € | 19 016 € | 0 € | 8907 € | 36 718 € | 36 718 € |
| 2022 | 40 070 € | 0 € | 2133 € | 20 741 € | 62 944 € | 0 € | 0 € | 913 € | 913 € | 63 857 € | - | 7408 € | 32 326 € | 0 € | 24 123 € | 63 857 € | 63 857 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 21 690 € | 37.1% | 3940 € | 6620 € | 30% |
| 2022 | 34 470 € | - | 4070 € | 7070 € | 3 |