| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 477 698 € | - | - | - | - | - | - | 403 262 € | 74 436 € | 48 909 € | 5290 € | 0 € | 710 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 527 € | 0 € | 19 527 € | - | 0 € | 19 527 € |
| 2024 | 853 201 € | - | - | - | - | - | - | 809 703 € | 43 498 € | 90 469 € | 11 082 € | 29 647 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 406 € | 164 € | -28 570 € | - | 0 € | -28 570 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3812 € | 0 € | 40 489 € | 83 271 € | 127 572 € | 0 € | 0 € | 16 305 € | 16 305 € | 143 877 € | - | 67 328 € | 0 € | 0 € | 76 549 € | 143 877 € | 143 877 € |
| 2024 | 27 340 € | 0 € | 37 546 € | 108 750 € | 173 636 € | 0 € | 0 € | 23 425 € | 23 425 € | 197 061 € | - | 140 039 € | 0 € | 0 € | 57 022 € | 197 061 € | 197 061 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 000 € | 66.7% | 15 430 € | 4280 € | 20% |
| 2023 | 9000 € | 52.6% | 15 400 € | 4520 € | 20% |
| 2022 | 19 000 € | - | 19 200 € | 3150 € | 2 |