SIA Headline Consult — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	671 805 €	-	-	-	-	-	-	326 436 €	345 369 €	207 123 €	48 147 €	682 €	1371 €	0 €	0 €	0 €	-	0 €	-	-	89 410 €	14 345 €	75 065 €	-	0 €	75 065 €
2023	524 699 €	-	-	-	-	-	-	278 941 €	245 758 €	117 709 €	21 449 €	259 €	4291 €	0 €	0 €	0 €	-	0 €	-	-	102 568 €	13 058 €	89 510 €	-	0 €	89 510 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	74 716 €	0 €	13 332 €	81 915 €	169 963 €	0 €	0 €	9269 €	9269 €	179 232 €	-	40 911 €	0 €	0 €	138 321 €	179 232 €	179 232 €
2023	51 985 €	0 €	11 713 €	50 958 €	114 656 €	0 €	0 €	14 976 €	14 976 €	129 632 €	-	9816 €	0 €	0 €	119 816 €	129 632 €	129 632 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	122 370 €	22.1%	9630 €	20 770 €	4+33%
2023	100 210 €	54.5%	6520 €	14 660 €	30%
2022	64 850 €	-	4120 €	8620 €	3