| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 749 188 € | - | - | - | - | - | - | 669 830 € | 79 358 € | 26 436 € | 16 012 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 910 € | 0 € | 36 910 € | - | 0 € | 36 910 € |
| 2024 | 992 727 € | - | - | - | - | - | - | 918 780 € | 73 947 € | 18 650 € | 14 415 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 622 € | - | - | 40 260 € | 395 € | 39 865 € | - | 0 € | 39 865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 39 244 € | 0 € | 25 664 € | 24 137 € | 89 045 € | 0 € | 0 € | 86 247 € | 86 247 € | 175 292 € | - | 35 385 € | 0 € | 0 € | 139 907 € | 175 292 € | 175 292 € |
| 2024 | 87 366 € | 0 € | 802 € | 84 738 € | 172 906 € | 0 € | 0 € | 62 312 € | 62 312 € | 235 218 € | - | 132 221 € | 0 € | 0 € | 102 997 € | 235 218 € | 235 218 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 112 430 € | 92.2% | 10 820 € | 23 260 € | 5+67% |
| 2023 | 58 500 € | 101.7% | 6240 € | 15 060 € | 3+50% |
| 2022 | 29 000 € | - | 6970 € | 16 380 € | 2 |