| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 344 € | - | - | - | - | - | - | 26 369 € | -9025 € | 0 € | 1463 € | 0 € | 271 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 759 € | 0 € | -10 759 € | - | 0 € | -10 759 € |
| 2023 | 14 364 € | - | - | - | - | - | - | 3834 € | 10 530 € | 0 € | 8913 € | 0 € | 8339 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6722 € | 0 € | -6722 € | - | 0 € | -6722 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 135 € | 0 € | 552 € | 731 € | 1418 € | 0 € | 0 € | 0 € | 0 € | 1418 € | - | 50 449 € | 0 € | 0 € | -49 031 € | 1418 € | 1418 € |
| 2023 | 154 € | 0 € | 495 € | 390 € | 1039 € | 0 € | 0 € | 0 € | 0 € | 1039 € | - | 39 311 € | 0 € | 0 € | -38 272 € | 1039 € | 1039 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5510 € | 2.2% | 1780 € | 3720 € | 4+100% |
| 2023 | 5390 € | 57.6% | 1590 € | 3790 € | 2-33% |
| 2022 | 3420 € | - | 740 € | 2670 € | 3 |