| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 454 € | - | - | - | - | - | - | 746 € | -292 € | 0 € | 367 € | 0 € | 223 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -882 € | 0 € | -882 € | - | 0 € | -882 € |
| 2023 | 1047 € | - | - | - | - | - | - | 2091 € | -1044 € | 0 € | 488 € | 464 € | 223 € | 0 € | 0 € | 0 € | - | 5 € | - | - | -1296 € | 0 € | -1296 € | - | 0 € | -1296 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3502 € | 0 € | 22 € | 0 € | 3524 € | 0 € | 172 € | 0 € | 172 € | 3696 € | - | 5495 € | 0 € | 0 € | -1799 € | 3696 € | 3696 € |
| 2023 | 3495 € | 0 € | 21 € | 0 € | 3516 € | 0 € | 396 € | 0 € | 396 € | 3912 € | - | 4828 € | 0 € | 0 € | -916 € | 3912 € | 3912 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 € | 19.2% | 0 € | 240 € | 10% |
| 2023 | 260 € | 89.3% | 10 € | 400 € | 10% |
| 2022 | 2420 € | - | 0 € | 850 € | 1 |