| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 168 € | - | - | - | - | - | - | 25 987 € | -2819 € | 0 € | 0 € | 0 € | 431 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3250 € | 0 € | -3250 € | - | 0 € | -3250 € |
| 2024 | 26 897 € | - | - | - | - | - | - | 28 535 € | -1638 € | 0 € | 0 € | 0 € | 169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1807 € | 0 € | -1807 € | - | 0 € | -1807 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 34 € | 0 € | 0 € | 0 € | 34 € | 0 € | 0 € | 0 € | 0 € | 34 € | - | 13 325 € | 0 € | 0 € | -13 291 € | 34 € | 34 € |
| 2024 | 548 € | 0 € | 3 € | 0 € | 551 € | 0 € | 0 € | 0 € | 0 € | 551 € | - | 10 592 € | 0 € | 0 € | -10 041 € | 551 € | 551 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5160 € | 33.6% | 1490 € | 3650 € | 4-20% |
| 2023 | 7770 € | 5.3% | 1630 € | 6120 € | 50% |
| 2022 | 7380 € | - | 1170 € | 6190 € | 5 |