| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 944 309 € | - | - | - | - | - | - | 2 844 586 € | 99 723 € | 22 015 € | 16 504 € | 0 € | 5275 € | 0 € | 22 667 € | 0 € | - | 23 334 € | - | - | 55 262 € | 18 675 € | 36 587 € | - | 0 € | 36 587 € |
| 2023 | 3 491 469 € | - | - | - | - | - | - | 3 351 948 € | 139 521 € | 18 207 € | 12 783 € | 2249 € | 158 € | 0 € | 3708 € | 0 € | - | 18 681 € | - | - | 95 649 € | 0 € | 95 649 € | - | 0 € | 95 649 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6450 € | 0 € | 227 293 € | 999 438 € | 1 233 181 € | 30 519 € | 0 € | 51 531 € | 82 050 € | 1 315 231 € | - | 785 219 € | 45 341 € | 0 € | 484 671 € | 1 315 231 € | 1 315 231 € |
| 2023 | 41 042 € | 0 € | 277 086 € | 950 897 € | 1 269 025 € | 7851 € | 0 € | 66 624 € | 74 475 € | 1 343 500 € | - | 769 360 € | 51 356 € | 0 € | 522 784 € | 1 343 500 € | 1 343 500 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 010 € | 29.3% | 9480 € | 17 050 € | 3-25% |
| 2023 | 21 670 € | 44.5% | 12 580 € | 21 950 € | 4+100% |
| 2022 | 15 000 € | - | 7440 € | 12 140 € | 2 |