| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 621 753 € | - | - | - | - | - | - | 588 777 € | 32 976 € | 16 053 € | 2542 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 381 € | 0 € | 14 381 € | - | 0 € | 14 381 € |
| 2024 | 482 573 € | - | - | - | - | - | - | 461 275 € | 21 298 € | 7906 € | 2805 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 17 € | - | - | 10 570 € | 0 € | 10 570 € | - | 0 € | 10 570 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 049 € | 0 € | 2460 € | 6823 € | 31 332 € | 0 € | 0 € | 1607 € | 1607 € | 32 939 € | - | 4110 € | 0 € | 0 € | 28 829 € | 32 939 € | 32 939 € |
| 2024 | 9303 € | 0 € | 5102 € | 0 € | 14 405 € | 0 € | 0 € | 1827 € | 1827 € | 16 232 € | - | 1785 € | 0 € | 0 € | 14 447 € | 16 232 € | 16 232 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -14 500 € | 93.9% | 1920 € | 4810 € | 10% |
| 2023 | -7480 € | 1268.8% | 680 € | 2080 € | 1 |
| 2022 | 640 € | - | 280 € | 450 € | - |