| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 208 993 € | - | - | - | - | - | - | 1 101 549 € | 107 444 € | 0 € | 46 645 € | 582 € | 49 388 € | 0 € | 0 € | 800 € | - | 8321 € | - | - | 4472 € | 2025 € | 2447 € | - | 0 € | 2447 € |
| 2023 | 1 218 977 € | - | - | - | - | - | - | 992 571 € | 226 406 € | 0 € | 50 832 € | 0 € | 61 968 € | 0 € | 0 € | 312 € | - | 33 738 € | - | - | 80 180 € | 5000 € | 75 180 € | - | 0 € | 75 180 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 94 032 € | 0 € | 7815 € | 0 € | 101 847 € | 0 € | 0 € | 396 583 € | 396 583 € | 498 430 € | - | 35 744 € | 203 251 € | 325 € | 259 110 € | 498 430 € | 498 105 € |
| 2023 | 12 443 € | 0 € | 107 259 € | 179 042 € | 298 744 € | 0 € | 0 € | 90 429 € | 90 429 € | 389 173 € | - | 119 677 € | 2508 € | 325 € | 266 663 € | 389 173 € | 388 848 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 050 € | 6.8% | 25 710 € | 47 520 € | 7-13% |
| 2023 | 52 630 € | 96.2% | 24 220 € | 47 600 € | 8+60% |
| 2022 | 26 820 € | - | 19 440 € | 29 870 € | 5 |