| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 589 € | - | - | - | - | - | - | 32 991 € | 13 598 € | 8681 € | 4037 € | 814 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1693 € | 0 € | 1693 € | - | 0 € | 1693 € |
| 2024 | 35 811 € | - | - | - | - | - | - | 30 100 € | 5711 € | 436 € | 3577 € | 0 € | 577 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1121 € | 0 € | 1121 € | - | 0 € | 1121 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6490 € | 0 € | 2442 € | 519 € | 9451 € | 0 € | 1155 € | 700 € | 1855 € | 11 306 € | - | 2176 € | 0 € | 0 € | 9130 € | 11 306 € | 11 306 € |
| 2024 | 5402 € | 0 € | 3639 € | 472 € | 9513 € | 0 € | 0 € | 483 € | 483 € | 9996 € | - | 2558 € | 0 € | 0 € | 7438 € | 9996 € | 9996 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7210 € | 38.1% | 1570 € | 2980 € | 10% |
| 2023 | 5220 € | 7.2% | 1310 € | 2500 € | 10% |
| 2022 | 4870 € | - | 1060 € | 2010 € | 1 |