| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 592 € | - | - | - | - | - | - | 14 853 € | 12 739 € | 0 € | 2500 € | 0 € | 178 € | 0 € | 0 € | 0 € | - | 75 € | - | - | 9986 € | 0 € | 9986 € | - | 0 € | 9986 € |
| 2023 | 0 € | - | - | - | - | - | - | 25 377 € | -25 377 € | 0 € | 188 € | 0 € | 180 € | 0 € | 0 € | 0 € | - | 3618 € | - | - | -29 363 € | 0 € | -29 363 € | - | 0 € | -29 363 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 714 € | 0 € | 1056 € | 113 601 € | 115 371 € | 53 174 € | 0 € | 15 352 € | 68 526 € | 183 897 € | - | 118 516 € | 11 610 € | 0 € | 53 771 € | 183 897 € | 183 897 € |
| 2023 | 0 € | 0 € | 122 953 € | 145 606 € | 268 559 € | 0 € | 0 € | 17 881 € | 17 881 € | 286 440 € | - | 157 220 € | 85 435 € | 0 € | 43 785 € | 286 440 € | 286 440 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | 100.0% | 200 € | 770 € | 10% |
| 2022 | 5730 € | - | 80 € | 2620 € | 1 |