| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 360 972 € | 0 € | 0 € | 397 206 € | 182 733 € | 135 262 € | 0 € | - | - | - | - | - | 11 769 € | 0 € | 0 € | 0 € | - | 2326 € | - | - | 426 088 € | 632 € | 425 456 € | - | 0 € | 425 456 € |
| 2020 | 187 830 € | 0 € | 0 € | 60 832 € | 128 922 € | 139 233 € | 0 € | - | - | - | - | - | 1556 € | 0 € | 0 € | 0 € | - | 2258 € | - | - | -23 307 € | 618 € | -23 925 € | - | 0 € | -23 925 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 5907 € | 0 € | 123 887 € | 47 882 € | 177 676 € | 0 € | 0 € | 12 986 € | 12 986 € | 190 662 € | - | 93 606 € | 0 € | 0 € | 97 056 € | 190 662 € | 190 662 € |
| 2020 | 783 € | 0 € | 24 413 € | 59 342 € | 84 538 € | 0 € | 0 € | 55 281 € | 55 281 € | 139 819 € | - | 427 323 € | 40 896 € | 0 € | -328 400 € | 139 819 € | 139 819 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||