| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 169 253 € | - | - | - | - | - | - | 156 457 € | 12 796 € | 42 167 € | 11 234 € | 8 € | 4802 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -45 399 € | 0 € | -45 399 € | - | 0 € | -45 399 € |
| 2016 | 219 419 € | - | - | - | - | - | - | 206 931 € | 12 488 € | 38 855 € | 13 059 € | 1883 € | 3753 € | 0 € | 0 € | 0 € | - | 92 € | - | - | -41 388 € | 0 € | -41 388 € | - | 0 € | -41 388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 1068 € | 0 € | 1265 € | 43 954 € | 46 287 € | 0 € | 192 € | 2107 € | 2299 € | 48 586 € | - | 111 394 € | 101 883 € | 0 € | -164 691 € | 48 586 € | 48 586 € |
| 2016 | 2551 € | 0 € | 4439 € | 58 268 € | 65 258 € | 0 € | 398 € | 1529 € | 1927 € | 67 185 € | - | 82 891 € | 103 586 € | 0 € | -119 292 € | 67 185 € | 67 185 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||